Quarterly report pursuant to Section 13 or 15(d)

Restricted Common Shares

v2.4.0.8
Restricted Common Shares
9 Months Ended
Sep. 30, 2014
Restricted Common Shares [Abstract]  
RESTRICTED COMMON SHARES

NOTE 10 – RESTRICTED COMMON SHARES

On May 20, 2014, the Company approved future issuances of performance based restricted common shares to the following employees and outside consultants. The Company accounts the issuances of restricted common shares, as defined by ASC 718, Compensation—Stock Compensation, in accordance with ASC 718. The restricted common shares will be issued upon completion of certain tasks or deliverables and contain certain exercise price with no expiration period.

A summary of the status of the Company’s restricted common shares is presented below:

    Shares     Weighted 
Average 
Exercise Price
    Weighted 
Average 
Remaining 
Contractual 
Life 
(in Years)
  Aggregate 
Intrinsic 
Value
 
Outstanding at December 31, 2014     -     $ -          
Granted     1,760,000       0.17              
Exercised     -       -              
Forfeited or expired     -       -              
Outstanding at September 30, 2014     1,760,000     $ 0.17     N/A   $ 246,400  
                             
Vested at September 30, 2014     1,285,000     $ 0.17     N/A   $ 179,900  
                             

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based upon the Company’s closing stock price of $0.14 as of September 30, 2014, which would have been received by the share option award holders had all share option award holders exercised their share option awards as of that date.

The fair value of each share option award on the date of grant is estimated using the Black-Scholes method based on the following weighted-average assumptions: 

    As of 
September 30, 2014
 
Risk-free interest rate     1.63% - 1.71 %
Expected term   years  
Expected volatility     21.6 %
Expected dividend yield     - %

 

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected term of the option award; the expected term represents the weighted-average period of time that option awards granted are expected to be outstanding giving consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon historical volatility of the Company’s common stock; and the expected dividend yield is based upon the Company’s current dividend rate and future expectations.

As of September 30, 2014, there was $99,907 of total unrecognized compensation expense related to non-vested share option awards granted. That expense is expected to be recognized over a weighted-average period of 0.25 years

The Company recognized $227,740 in share-based compensation expense for the three and nine months ended September 30, 2014.