Consolidated Statement of Cash Flows (Unaudited) (USD $)
|
4 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2013
|
Dec. 31, 2014
|
|
Operating Activities: | ||
Net loss | $ (2,569,223)us-gaap_NetIncomeLoss | $ (1,646,269)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Common shares issued for services | 2,369,991us-gaap_StockIssuedDuringPeriodValueIssuedForServices | |
Stock compensation | 227,740us-gaap_AllocatedShareBasedCompensationExpense | |
Impairment of goodwill and intangible assets | 240,000us-gaap_GoodwillAndIntangibleAssetImpairment | |
Interest expense - amortization of convertible note discount | 18,834us-gaap_InterestExpense | |
Changes in assets and liabilities: | ||
Accounts payable and accrued liabilities | 48,456us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 14,123us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Net cash used in operating activities | (150,776)us-gaap_NetCashProvidedByUsedInOperatingActivities | (1,145,572)us-gaap_NetCashProvidedByUsedInOperatingActivities |
Investing Activities: | ||
Common stock issued for purchase of acquiree | (72,700)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired | |
Purchase of interest in Gazania | (88,740)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates | (150,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates |
Net cash used in investing activities | (161,440)us-gaap_NetCashProvidedByUsedInInvestingActivities | (150,000)us-gaap_NetCashProvidedByUsedInInvestingActivities |
Financing Activities: | ||
Advanced subscriptions | 40,400gpne_AdvanceSubscriptionsFromInvestors | (40,400)gpne_AdvanceSubscriptionsFromInvestors |
Proceeds from issuance of common stock | 250,000us-gaap_ProceedsFromIssuanceOfCommonStock | 1,251,400us-gaap_ProceedsFromIssuanceOfCommonStock |
Proceed from issuance of convertible note | 100,000us-gaap_ProceedsFromConvertibleDebt | |
Common stock issued in recapitalization | 24,266gpne_SharesIssuedInRecapitalization | |
Net cash provided by financing activities | 314,666us-gaap_NetCashProvidedByUsedInFinancingActivities | 1,311,000us-gaap_NetCashProvidedByUsedInFinancingActivities |
Net increase in cash | 2,450us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 15,428us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash, beginning of Year | 2,450us-gaap_CashAndCashEquivalentsAtCarryingValue | |
Cash, end of Year | 2,450us-gaap_CashAndCashEquivalentsAtCarryingValue | 17,878us-gaap_CashAndCashEquivalentsAtCarryingValue |
Supplemental disclosures of cash flow information Cash paid for: | ||
Interest | ||
Income taxes | ||
Non-cash Financing Activities: | ||
Common shares issued for services | 2,369,991gpne_StockIssuedDuringPeriodValueIssuedForServicesNonCash | |
Common shares issued in recapitalization | 24,266us-gaap_StockIssuedDuringPeriodValueIssuedForNoncashConsiderations | |
Common shares issued for purchase of acquiree | 3,300gpne_StockIssuedDuringPeriodValueIssuedForPurchaseOfAcquireeNoncash | |
Common shares issued purchase of interest in Gazania | 1,260gpne_StockIssuedDuringPeriodValueIssuedPurchaseOfInterestNoncash | |
Common shares cancelled | $ 2,574gpne_CommonSharesCancelledNoncash |
X | ||||||||||
- Definition
This element represents advance subscriptions from investors. No definition available.
|
X | ||||||||||
- Definition
Common shares cancelled. No definition available.
|
X | ||||||||||
- Definition
Shares issued in recapitalization. No definition available.
|
X | ||||||||||
- Definition
The number of shares issued for purchase of acquiree noncash investing and financing activities. No definition available.
|
X | ||||||||||
- Definition
The number of shares issued for services in noncash investing and financing activities. No definition available.
|
X | ||||||||||
- Definition
The number of shares issued purchase of interest noncash investing and financing activities. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Total loss recognized during the period from the impairment of goodwill plus the loss recognized in the period resulting from the impairment of the carrying amount of intangible assets, other than goodwill. No definition available.
|
X | ||||||||||
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of or advances to an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, and joint venture or equity method investment) or the acquisition of an additional interest in a subsidiary (controlled entity). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value of shares issued for noncash consideration for development stage entities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Details
|