Quarterly report pursuant to Section 13 or 15(d)

Stock Based Compensation

v3.3.0.814
Stock Based Compensation
9 Months Ended
Sep. 30, 2015
Stock Based Compensation [Abstract]  
STOCK BASED COMPENSATION

NOTE 8 – STOCK BASED COMPENSATION

 

On May 20, 2014, the Company approved future issuances of performance based restricted common shares to the following employees and outside consultants. The Company accounts the issuances of restricted common shares, as defined by ASC 718, Compensation—Stock Compensation, in accordance with ASC 718. The restricted common shares will be issued upon completion of certain tasks or deliverables and contain certain exercise price with no expiration period.

 

On May 28, 2015, the Company has elected to grant warrants to certain entities and individuals in lieu of restricted common stocks that has not been issued.

 

A summary of the status of the Company’s restricted common shares is presented below:

 

    Shares     Weighted 
Average 
Exercise
Price
    Weighted 
Average 
Remaining 
Contractual 
Life 
(in Years)  
   Aggregate 
Intrinsic 
Value  
 
Outstanding at December 31, 2013     -       -      -     -  
Granted     1,760,000     $ 0.17              
Exercised     -       -      -     -  
Forfeited or expired     -       -              
Outstanding at December 31, 2014     1,760,000     $ 0.17      N/A   $ 246,400  
Granted     -       -      -     -   
Exercised     -       -      -     -   
Superseded by May 28 Stock Warrants     1,760,000       -      -     -   
Outstanding at September 30, 2015     -     $ -      N/A   $ -  
                             
Vested at September 30, 2015     -     $ -      N/A   $ -  

 

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based upon the Company’s closing stock price of $0.01 as of September 30, 2015, which would have been received by the share option award holders had all share option award holders exercised their share option awards as of that date.

 

The stock warrants issued in lieu of restricted common stock granted but not yet issued is presented below:

 

Date Issued   Exercise
Price
    Number of Shares     Weighted Average Remaining
Contractual Life
    Expiration date
                       
May 28, 2015 (Issued in lieu of restricted common stock)   $ 0.11       2,720,000       4.66 years     May 27, 2020
May 28, 2015   $ 0.11       25,000       4.66 years     May 27, 2020
June 16, 2015   $ 0.11       2,000,000       4.72 years     June 15, 2020
July 8, 2015   $ 0.11       25,000       4.77 years -     July 7, 2020
July 8, 2015   $ 0.11       25,000       4.77 years     July 7, 2020
August 24, 2015   $ 0.11       10,000       4.90 years     August 23, 2020
Total warrants at September 30, 2015             4,805,000              

 

The initial fair value of the new warrants issued on for services in 3rd quarter, 2015 was estimated at an aggregate value of $635. All warrants are vested and exercisable immediately.