Schedule of notes payable |
Issuance Date |
|
Maturity Date |
|
Interest Rate |
|
|
September 30, 2016 (unaudited) |
|
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
February 10, 2015 |
|
February 9, 2016 |
|
|
5.0% |
|
|
$ |
24,000 |
|
|
$ |
24,000 |
|
March 31, 2015 |
|
September 30, 2015 |
|
|
7.0% |
|
|
|
10,000 |
|
|
|
10,000 |
|
December 3, 2015 |
|
February 29, 2016 |
|
|
10.0% |
|
|
|
29,000 |
|
|
|
29,000 |
|
December 23, 2015 |
|
September 29, 2016 |
|
|
10.0% |
|
|
|
20,500 |
|
|
|
20,500 |
|
March 2, 2016 |
|
September 29, 2016 |
|
|
10.0% |
|
|
|
13,500 |
|
|
|
- |
|
March 2, 2016 |
|
September 29, 2016 |
|
|
10.0% |
|
|
|
15,000 |
|
|
|
- |
|
August 3, 2016 |
|
September 30, 2016 |
|
|
6% |
|
|
|
10,000 |
|
|
|
- |
|
August 3, 2016 |
|
September 30, 2016 |
|
|
6% |
|
|
|
7,500 |
|
|
|
- |
|
September 9, 2016 |
|
March 9, 2017 |
|
|
6% |
|
|
|
7,500 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
$ |
137,000 |
|
|
$ |
83,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original issuance discount |
|
|
|
|
|
|
|
|
(1,517 |
) |
|
|
(7,333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
$ |
135,483 |
|
|
$ |
76,167 |
|
|