| Schedule of status of the Company's restricted common shares |
| |
|
Shares |
|
|
Weighted
Average
Exercise Price |
|
|
Weighted
Average
Remaining
Contractual Life
(in Years) |
|
|
Aggregate
Intrinsic
Value |
|
| Outstanding at December 31, 2015 |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Forfeited or expired |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Outstanding at December 31, 2016 |
|
|
- |
|
|
$ |
- |
|
|
|
N/A |
|
|
$ |
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Forfeited or expired |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Outstanding at March 31, 2017 |
|
|
- |
|
|
$ |
- |
|
|
|
N/A |
|
|
$ |
- |
|
| Vested at March 31, 2017 |
|
|
- |
|
|
$ |
- |
|
|
|
N/A |
|
|
$ |
- |
|
|
| Schedule of stock warrant issued |
| Date Issued |
|
Exercise Price |
|
|
Number of Shares |
|
|
Weighted Average Remaining Contractual Life |
|
Expiration date |
| |
|
|
|
|
|
|
|
|
|
|
| May 28, 2015 (Issued in lieu of restricted common stock) |
|
$ |
0.011 |
|
|
|
2,720,000 |
|
|
3.16 years |
|
May 27, 2020 |
| May 28, 2015 (Issued in lieu of restricted common stock) |
|
$ |
0.011 |
|
|
|
25,000 |
|
|
3.16 years |
|
May 27, 2020 |
| June 16, 2015 (Issued in lieu of restricted common stock) |
|
$ |
0.011 |
|
|
|
2,000,000 |
|
|
3.21 years |
|
June 15, 2020 |
| July 8, 2015 (Issued in lieu of restricted common stock) |
|
$ |
0.011 |
|
|
|
25,000 |
|
|
3.27 years |
|
July 7, 2020 |
| July 8, 2015 (Issued in lieu of restricted common stock) |
|
$ |
0.011 |
|
|
|
25,000 |
|
|
3.27 years |
|
July 7, 2020 |
| August 24, 2015 (Issued in lieu of restricted common stock) |
|
$ |
0.011 |
|
|
|
10,000 |
|
|
3.40 years |
|
August 23, 2020 |
| February 1, 2016 |
|
$ |
0.003 |
|
|
|
3,000,000 |
|
|
3.84 years |
|
January 31,2021 |
| February 1, 2016 |
|
$ |
0.003 |
|
|
|
1,750,000 |
|
|
3.84 years |
|
January 31,2021 |
| February 29, 2016 |
|
$ |
0.004 |
|
|
|
50,000 |
|
|
3.92
years |
|
February 28, 2021 |
| July 15, 2016 |
|
$ |
0.03 |
|
|
|
1,500,000 |
|
|
4.29 years |
|
July 14, 2021 |
| January 6, 2017 |
|
$ |
0.03 |
|
|
|
1,750,000 |
|
|
4,77 years |
|
January 5, 2022 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total warrants at March 31, 2017 |
|
|
|
|
|
|
12,855,000 |
|
|
|
|
|
|